Goodtech ASA
GOD.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 715 | NOK 729 | NOK 508 | NOK 455 |
| % Growth | -1.9% | 43.5% | 11.6% | – |
| Cost of Goods Sold | NOK 247 | NOK 324 | NOK 141 | NOK 138 |
| Gross Profit | NOK 468 | NOK 405 | NOK 367 | NOK 317 |
| % Margin | 65.5% | 55.6% | 72.3% | 69.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 22 | NOK 18 | NOK 16 | NOK 13 |
| SG&A Expenses | NOK 23 | NOK 19 | NOK 18 | NOK 14 |
| Sales & Mktg Exp. | NOK 1 | NOK 1 | NOK 2 | NOK 1 |
| Other Operating Expenses | NOK 426 | NOK 374 | NOK 347 | NOK 309 |
| Operating Expenses | NOK 449 | NOK 393 | NOK 365 | NOK 323 |
| Operating Income | NOK 19 | NOK 12 | NOK 2 | -NOK 6 |
| % Margin | 2.6% | 1.7% | 0.4% | -1.3% |
| Other Income/Exp. Net | NOK 3 | -NOK 5 | -NOK 1 | -NOK 6 |
| Pre-Tax Income | NOK 22 | NOK 20 | NOK 1 | -NOK 20 |
| Tax Expense | NOK 6 | -NOK 9 | NOK 2 | -NOK 1 |
| Net Income | -NOK 25 | NOK 8 | -NOK 1 | -NOK 16 |
| % Margin | -3.5% | 1.1% | -0.2% | -3.6% |
| EPS | -0.88 | 0.3 | -0.04 | -0.61 |
| % Growth | -393.3% | 850% | 93.4% | – |
| EPS Diluted | -0.88 | 0.29 | -0.04 | -0.61 |
| Weighted Avg Shares Out | 29 | 27 | 27 | 27 |
| Weighted Avg Shares Out Dil | 29 | 28 | 27 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 11 | NOK 7 | NOK 3 | NOK 1 |
| Interest Expense | NOK 11 | NOK 8 | NOK 7 | NOK 3 |
| Depreciation & Amortization | NOK 37 | NOK 41 | NOK 20 | NOK 23 |
| EBITDA | NOK 69 | NOK 57 | NOK 27 | NOK 12 |
| % Margin | 9.6% | 7.8% | 5.2% | 2.7% |