Goodtech ASA
GOD.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 111 | NOK 104 | NOK 84 | NOK 79 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 114 | NOK 136 | NOK 97 | NOK 118 |
| Inventory | NOK 4 | NOK 5 | NOK 3 | NOK 9 |
| Other Curr. Assets | NOK 40 | NOK 43 | NOK 97 | NOK 12 |
| Total Curr. Assets | NOK 268 | NOK 288 | NOK 281 | NOK 218 |
| Property Plant & Equip (Net) | NOK 53 | NOK 69 | NOK 64 | NOK 95 |
| Goodwill | NOK 154 | NOK 159 | NOK 154 | NOK 159 |
| Intangibles | NOK 17 | NOK 17 | NOK 9 | NOK 5 |
| Long-Term Investments | NOK 3 | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 32 | NOK 45 | NOK 36 | NOK 40 |
| Other NC Assets | NOK 0 | NOK 2 | NOK 2 | NOK 0 |
| Total NC Assets | NOK 260 | NOK 293 | NOK 266 | NOK 299 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 528 | NOK 580 | NOK 547 | NOK 517 |
| Liabilities | – | – | – | – |
| Payables | NOK 39 | NOK 79 | NOK 38 | NOK 33 |
| Short-Term Debt | NOK 31 | NOK 17 | NOK 58 | NOK 58 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 29 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 166 | NOK 165 | NOK 156 | NOK 90 |
| Total Curr. Liab. | NOK 236 | NOK 260 | NOK 252 | NOK 209 |
| LT Debt | NOK 29 | NOK 40 | NOK 36 | NOK 43 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 0 | NOK 0 | NOK 1 | NOK 3 |
| Total NC Liab. | NOK 29 | NOK 40 | NOK 36 | NOK 46 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 43 | NOK 56 | NOK 49 | NOK 50 |
| Total Liabilities | NOK 265 | NOK 300 | NOK 288 | NOK 255 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 59 | NOK 58 | NOK 56 | NOK 55 |
| Retained Earnings | -NOK 240 | -NOK 216 | -NOK 226 | -NOK 223 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 444 | NOK 439 | NOK 430 | NOK 428 |
| Total Equity | NOK 263 | NOK 280 | NOK 259 | NOK 260 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 2 |
| Total Liab. & Tot. Equity | NOK 528 | NOK 580 | NOK 547 | NOK 517 |
| Net Debt | -NOK 50 | -NOK 48 | NOK 9 | NOK 22 |