Goodtech ASA
GOD.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 167,900 | NOK 164,600 | NOK 196,000 | NOK 178,700 |
| % Growth | 2% | -16% | 9.7% | – |
| Cost of Goods Sold | NOK 141,800 | NOK 37,700 | NOK 59,200 | NOK 53,400 |
| Gross Profit | NOK 26,100 | NOK 126,900 | NOK 136,800 | NOK 125,300 |
| % Margin | 15.5% | 77.1% | 69.8% | 70.1% |
| R&D Expenses | NOK 900 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 16,400 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 100 | NOK 119,100 | NOK 127,800 | NOK 122,400 |
| Operating Expenses | NOK 17,200 | NOK 119,100 | NOK 127,800 | NOK 122,400 |
| Operating Income | NOK 8,900 | NOK 7,800 | NOK 9,000 | NOK 2,900 |
| % Margin | 5.3% | 4.7% | 4.6% | 1.6% |
| Other Income/Exp. Net | NOK 200 | -NOK 3,900 | -NOK 1,600 | NOK 900 |
| Pre-Tax Income | NOK 9,100 | NOK 3,900 | NOK 7,400 | NOK 3,800 |
| Tax Expense | NOK 1,900 | NOK 300 | NOK 1,100 | NOK 3,400 |
| Net Income | NOK 7,200 | NOK 1,700 | -NOK 2,600 | -NOK 26,500 |
| % Margin | 4.3% | 1% | -1.3% | -14.8% |
| EPS | 0.25 | 0.05 | -0.09 | -0.93 |
| % Growth | 400% | 155.6% | 90.3% | – |
| EPS Diluted | 0.25 | 0.05 | -0.09 | -0.93 |
| Weighted Avg Shares Out | 29,255 | 34,000 | 28,889 | 28,495 |
| Weighted Avg Shares Out Dil | 29,255 | 34,000 | 28,889 | 28,495 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 900 | NOK 3,500 | NOK 1,400 | NOK 9,600 |
| Interest Expense | NOK 600 | NOK 5,000 | NOK 3,300 | NOK 8,900 |
| Depreciation & Amortization | NOK 5,600 | NOK 9,700 | NOK 6,200 | NOK 15,700 |
| EBITDA | NOK 15,400 | NOK 18,600 | NOK 16,900 | NOK 28,400 |
| % Margin | 9.2% | 11.3% | 8.6% | 15.9% |