Goodtech ASA
GOD.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 168 | NOK 165 | NOK 196 | NOK 179 |
| % Growth | 2% | -16% | 9.7% | – |
| Cost of Goods Sold | NOK 142 | NOK 38 | NOK 59 | NOK 53 |
| Gross Profit | NOK 26 | NOK 127 | NOK 137 | NOK 125 |
| % Margin | 15.5% | 77.1% | 69.8% | 70.1% |
| R&D Expenses | NOK 1 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 16 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 0 | NOK 119 | NOK 128 | NOK 122 |
| Operating Expenses | NOK 17 | NOK 119 | NOK 128 | NOK 122 |
| Operating Income | NOK 9 | NOK 8 | NOK 9 | NOK 3 |
| % Margin | 5.3% | 4.7% | 4.6% | 1.6% |
| Other Income/Exp. Net | NOK 0 | -NOK 4 | -NOK 2 | NOK 1 |
| Pre-Tax Income | NOK 9 | NOK 4 | NOK 7 | NOK 4 |
| Tax Expense | NOK 2 | NOK 0 | NOK 1 | NOK 3 |
| Net Income | NOK 7 | NOK 2 | -NOK 3 | -NOK 27 |
| % Margin | 4.3% | 1% | -1.3% | -14.8% |
| EPS | 0.25 | 0.05 | -0.09 | -0.93 |
| % Growth | 400% | 155.6% | 90.3% | – |
| EPS Diluted | 0.25 | 0.05 | -0.09 | -0.93 |
| Weighted Avg Shares Out | 29 | 34 | 29 | 28 |
| Weighted Avg Shares Out Dil | 29 | 34 | 29 | 28 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1 | NOK 4 | NOK 1 | NOK 10 |
| Interest Expense | NOK 1 | NOK 5 | NOK 3 | NOK 9 |
| Depreciation & Amortization | NOK 6 | NOK 10 | NOK 6 | NOK 16 |
| EBITDA | NOK 15 | NOK 19 | NOK 17 | NOK 28 |
| % Margin | 9.2% | 11.3% | 8.6% | 15.9% |