Compagnie de Saint-Gobain S.A.
GOB.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €46,571 | €47,944 | €51,197 | €44,160 |
| % Growth | -2.9% | -6.4% | 15.9% | – |
| Cost of Goods Sold | €33,688 | €35,290 | €38,122 | €32,492 |
| Gross Profit | €12,883 | €12,654 | €13,075 | €11,668 |
| % Margin | 27.7% | 26.4% | 25.5% | 26.4% |
| R&D Expenses | €585 | €560 | €520 | €447 |
| G&A Expenses | €6,485 | €7,664 | €7,915 | €7,265 |
| SG&A Expenses | €6,485 | €7,712 | €7,930 | €7,295 |
| Sales & Mktg Exp. | €0 | €48 | €15 | €30 |
| Other Operating Expenses | €509 | €0 | -€323 | -€243 |
| Operating Expenses | €7,579 | €7,664 | €7,915 | €7,265 |
| Operating Income | €5,304 | €4,990 | €5,160 | €4,403 |
| % Margin | 11.4% | 10.4% | 10.1% | 10% |
| Other Income/Exp. Net | -€1,376 | -€1,174 | -€1,043 | -€926 |
| Pre-Tax Income | €3,928 | €3,816 | €4,117 | €3,477 |
| Tax Expense | €994 | €1,060 | €1,082 | €919 |
| Net Income | €2,844 | €2,669 | €3,003 | €2,521 |
| % Margin | 6.1% | 5.6% | 5.9% | 5.7% |
| EPS | 5.69 | 5.26 | 5.84 | 4.79 |
| % Growth | 8.2% | -9.9% | 21.9% | – |
| EPS Diluted | 5.64 | 5.23 | 5.8 | 4.76 |
| Weighted Avg Shares Out | 500 | 507 | 514 | 526 |
| Weighted Avg Shares Out Dil | 504 | 510 | 518 | 530 |
| Supplemental Information | – | – | – | – |
| Interest Income | €301 | €214 | €54 | €7 |
| Interest Expense | €717 | €621 | €455 | €400 |
| Depreciation & Amortization | €2,631 | €2,395 | €2,164 | €1,986 |
| EBITDA | €7,493 | €7,054 | €6,736 | €5,863 |
| % Margin | 16.1% | 14.7% | 13.2% | 13.3% |