Genius Brands International, Inc.
GNUS · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$7 | -$6 | -$7 | $36 |
| Dep. & Amort. | $0 | $0 | $1 | -$3 |
| Deferred Tax | $0 | $0 | $0 | -$10 |
| Stock-Based Comp. | $0 | $0 | $0 | -$3 |
| Change in WC | $8 | $5 | $0 | $18 |
| Other Non-Cash | -$7 | -$3 | $4 | -$29 |
| Operating Cash Flow | -$5 | -$4 | -$2 | $8 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | -$51 |
| Inv. Purchases | $2 | $2 | $0 | $8 |
| Inv. Sales/Matur. | $2 | $3 | $1 | -$31 |
| Other Inv. Act. | -$2 | -$2 | -$2 | $42 |
| Investing Cash Flow | $1 | $2 | -$1 | -$32 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | -$0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $3 | $2 | -$3 | $30 |
| Financing Cash Flow | $3 | $2 | -$3 | $30 |
| Forex Effect | $0 | -$1 | -$0 | $1 |
| Net Chg. in Cash | -$1 | -$0 | -$6 | $4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $3 | $3 | $8 | $5 |
| End Cash | $1 | $3 | $3 | $8 |
| Free Cash Flow | -$6 | -$5 | -$2 | $8 |