The Greenrose Holding Company Inc.
GNRS · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|
| Revenue | $25,395 | $28,375 | $0 |
| % Growth | -10.5% | – | – |
| Cost of Goods Sold | $10,398 | $9,838 | $0 |
| Gross Profit | $14,997 | $26,776 | $0 |
| % Margin | 59.1% | 94.4% | – |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $4,917 | $2,548 | $0 |
| SG&A Expenses | $5,158 | $2,881 | $0 |
| Sales & Mktg Exp. | $0 | $333 | $0 |
| Other Operating Expenses | $0 | $63 | $0 |
| Operating Expenses | $5,158 | $2,923 | $0 |
| Operating Income | $9,839 | $15,614 | -$0 |
| % Margin | 38.7% | 55% | – |
| Other Income/Exp. Net | $9,060 | $63 | $0 |
| Pre-Tax Income | $18,899 | -$2 | -$0 |
| Tax Expense | $972 | -$1,157 | $0 |
| Net Income | $17,927 | $715 | -$0 |
| % Margin | 70.6% | 2.5% | – |
| EPS | 1.12 | 3.46 | -0.002 |
| % Growth | -67.6% | 192,322.2% | – |
| EPS Diluted | 1.12 | 3.46 | -0.002 |
| Weighted Avg Shares Out | 16,061 | 207 | 4 |
| Weighted Avg Shares Out Dil | 16,061 | 207 | 4 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $1,157 | $0 |
| Interest Expense | $2,195 | $102 | $0 |
| Depreciation & Amortization | $1,370 | $992 | $0 |
| EBITDA | $22,464 | $17,865 | $0 |
| % Margin | 88.5% | 63% | – |