Golden Nugget Online Gaming, Inc.
GNOG · NASDAQ
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $128,244 | $91,120 | $55,421 | $42,902 |
| % Growth | 40.7% | 64.4% | 29.2% | – |
| Cost of Goods Sold | $61,198 | $36,392 | $22,962 | $18,061 |
| Gross Profit | $67,046 | $54,728 | $32,459 | $24,841 |
| % Margin | 52.3% | 60.1% | 58.6% | 57.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $28,814 | $0 | $0 | $0 |
| SG&A Expenses | $28,814 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $26,099 | $14,822 | $12,966 |
| Operating Expenses | $28,814 | $26,099 | $14,822 | $12,966 |
| Operating Income | -$30,011 | $24,492 | $17,637 | $11,875 |
| % Margin | -23.4% | 26.9% | 31.8% | 27.7% |
| Other Income/Exp. Net | $83,612 | -$63,876 | -$6 | -$8 |
| Pre-Tax Income | $53,601 | -$39,384 | $17,631 | $11,867 |
| Tax Expense | -$4,276 | -$7,651 | $5,960 | $4,708 |
| Net Income | $57,877 | -$14,383 | $11,671 | $7,159 |
| % Margin | 45.1% | -15.8% | 21.1% | 16.7% |
| EPS | 1.24 | -0.39 | 0.32 | 0.19 |
| % Growth | 417.9% | -221.9% | 68.4% | – |
| EPS Diluted | 1.24 | -0.39 | 0.32 | 0.19 |
| Weighted Avg Shares Out | 46,570 | 36,982 | 36,982 | 36,982 |
| Weighted Avg Shares Out Dil | 46,570 | 36,982 | 36,982 | 36,982 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $21,192 | $38,492 | $6 | $8 |
| Depreciation & Amortization | $104,804 | $190 | $135 | $126 |
| EBITDA | $179,597 | -$702 | $17,772 | $12,001 |
| % Margin | 140% | -0.8% | 32.1% | 28% |