GN Store Nord A/S
GNNDY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18 | $18 | $19 | $16 |
| % Growth | -0.7% | -3% | 18.5% | – |
| Cost of Goods Sold | $8 | $9 | $10 | $7 |
| Gross Profit | $10 | $9 | $9 | $9 |
| % Margin | 53.2% | 49.9% | 48.9% | 55% |
| R&D Expenses | $1 | $2 | $1 | $1 |
| G&A Expenses | $1 | $1 | $2 | $1 |
| SG&A Expenses | $2 | $6 | $6 | $5 |
| Sales & Mktg Exp. | $2 | $4 | $5 | $3 |
| Other Operating Expenses | $4 | $1 | $0 | $0 |
| Operating Expenses | $8 | $8 | $8 | $6 |
| Operating Income | $2 | $1 | $1 | $2 |
| % Margin | 10.3% | 4.8% | 5.9% | 15.2% |
| Other Income/Exp. Net | -$0 | -$1 | -$0 | -$0 |
| Pre-Tax Income | $1 | $0 | $1 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $0 | $1 | $2 |
| % Margin | 5.5% | 1.3% | 2.7% | 11.1% |
| EPS | 20.37 | 4.92 | 12 | 40.89 |
| % Growth | 314% | -59% | -70.7% | – |
| EPS Diluted | 20.34 | 4.92 | 11.97 | 40.47 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $1 | $1 |
| EBITDA | $3 | $2 | $2 | $3 |
| % Margin | 17.3% | 13.2% | 12.8% | 22.1% |