GN Store Nord A/S
GNNDY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $620 | $4,160 | $3,986 | $5,019 |
| % Growth | -85.1% | 4.4% | -20.6% | – |
| Cost of Goods Sold | $297 | $1,847 | $1,796 | $2,347 |
| Gross Profit | $323 | $2,313 | $2,190 | $2,672 |
| % Margin | 52% | 55.6% | 54.9% | 53.2% |
| R&D Expenses | $50 | $344 | $373 | $355 |
| G&A Expenses | $0 | $428 | $425 | -$405 |
| SG&A Expenses | $221 | $1,418 | $1,519 | -$1,910 |
| Sales & Mktg Exp. | $0 | $990 | $1,094 | -$1,505 |
| Other Operating Expenses | $0 | $91 | $83 | $3,626 |
| Operating Expenses | $271 | $1,853 | $1,975 | $2,071 |
| Operating Income | $52 | $460 | $215 | $601 |
| % Margin | 8.4% | 11.1% | 5.4% | 12% |
| Other Income/Exp. Net | -$34 | -$228 | -$101 | -$98 |
| Pre-Tax Income | $18 | $232 | $114 | $503 |
| Tax Expense | $4 | $52 | $25 | $111 |
| Net Income | $11 | $165 | $71 | $367 |
| % Margin | 1.8% | 4% | 1.8% | 7.3% |
| EPS | 0.24 | 3.39 | 1.47 | 7.56 |
| % Growth | -92.9% | 130.6% | -80.6% | – |
| EPS Diluted | 0.24 | 3.39 | 1.47 | 7.56 |
| Weighted Avg Shares Out | 49 | 49 | 49 | 49 |
| Weighted Avg Shares Out Dil | 49 | 49 | 49 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $69 | $121 | $0 |
| Interest Expense | $40 | $297 | $228 | $87 |
| Depreciation & Amortization | $52 | $278 | $339 | $326 |
| EBITDA | $112 | $807 | $681 | $875 |
| % Margin | 18% | 19.4% | 17.1% | 17.4% |