Getinge AB (publ)
GNGBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $34,759,000 | $31,827,000 | $28,291,000 | $27,049,000 |
| % Growth | 9.2% | 12.5% | 4.6% | – |
| Cost of Goods Sold | $18,606,000 | $17,332,000 | $14,882,000 | $13,469,000 |
| Gross Profit | $16,153,000 | $14,495,000 | $13,409,000 | $13,580,000 |
| % Margin | 46.5% | 45.5% | 47.4% | 50.2% |
| R&D Expenses | $1,431,000 | $1,696,000 | $1,185,000 | $851,000 |
| G&A Expenses | $4,240,000 | $4,315,000 | $3,516,000 | $3,337,000 |
| SG&A Expenses | $9,594,000 | $9,681,000 | $8,386,000 | $7,927,000 |
| Sales & Mktg Exp. | $5,354,000 | $5,366,000 | $4,870,000 | $4,590,000 |
| Other Operating Expenses | $2,274,000 | -$618,000 | $0 | -$601,000 |
| Operating Expenses | $13,299,000 | $10,759,000 | $9,527,000 | $9,314,000 |
| Operating Income | $2,854,000 | $3,736,000 | $3,626,000 | $4,371,000 |
| % Margin | 8.2% | 11.7% | 12.8% | 16.2% |
| Other Income/Exp. Net | -$572,000 | -$393,000 | -$154,000 | -$183,000 |
| Pre-Tax Income | $2,282,000 | $3,343,000 | $3,472,000 | $4,188,000 |
| Tax Expense | $628,000 | $915,000 | $956,000 | $1,187,000 |
| Net Income | $1,638,000 | $2,412,000 | $2,491,000 | $2,970,000 |
| % Margin | 4.7% | 7.6% | 8.8% | 11% |
| EPS | 6.01 | 8.86 | 9.15 | 10.9 |
| % Growth | -32.2% | -3.2% | -16.1% | – |
| EPS Diluted | 6.01 | 8.86 | 9.15 | 10.9 |
| Weighted Avg Shares Out | 272,370 | 272,370 | 272,370 | 272,370 |
| Weighted Avg Shares Out Dil | 272,370 | 272,370 | 272,370 | 272,370 |
| Supplemental Information | – | – | – | – |
| Interest Income | $44,000 | $99,000 | $54,000 | $10,000 |
| Interest Expense | $606,000 | $469,000 | $205,000 | $152,000 |
| Depreciation & Amortization | $2,421,000 | $2,093,000 | $2,027,000 | $1,814,000 |
| EBITDA | $5,309,000 | $5,905,000 | $5,704,000 | $6,154,000 |
| % Margin | 15.3% | 18.6% | 20.2% | 22.8% |