Getinge AB (publ)
GNGBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $34,759 | $31,827 | $28,291 | $27,049 |
| % Growth | 9.2% | 12.5% | 4.6% | – |
| Cost of Goods Sold | $18,606 | $17,332 | $14,882 | $13,469 |
| Gross Profit | $16,153 | $14,495 | $13,409 | $13,580 |
| % Margin | 46.5% | 45.5% | 47.4% | 50.2% |
| R&D Expenses | $1,431 | $1,696 | $1,185 | $851 |
| G&A Expenses | $4,240 | $4,315 | $3,516 | $3,337 |
| SG&A Expenses | $9,594 | $9,681 | $8,386 | $7,927 |
| Sales & Mktg Exp. | $5,354 | $5,366 | $4,870 | $4,590 |
| Other Operating Expenses | $2,274 | -$618 | $0 | -$601 |
| Operating Expenses | $13,299 | $10,759 | $9,527 | $9,314 |
| Operating Income | $2,854 | $3,736 | $3,626 | $4,371 |
| % Margin | 8.2% | 11.7% | 12.8% | 16.2% |
| Other Income/Exp. Net | -$572 | -$393 | -$154 | -$183 |
| Pre-Tax Income | $2,282 | $3,343 | $3,472 | $4,188 |
| Tax Expense | $628 | $915 | $956 | $1,187 |
| Net Income | $1,638 | $2,412 | $2,491 | $2,970 |
| % Margin | 4.7% | 7.6% | 8.8% | 11% |
| EPS | 6.01 | 8.86 | 9.15 | 10.9 |
| % Growth | -32.2% | -3.2% | -16.1% | – |
| EPS Diluted | 6.01 | 8.86 | 9.15 | 10.9 |
| Weighted Avg Shares Out | 272 | 272 | 272 | 272 |
| Weighted Avg Shares Out Dil | 272 | 272 | 272 | 272 |
| Supplemental Information | – | – | – | – |
| Interest Income | $44 | $99 | $54 | $10 |
| Interest Expense | $606 | $469 | $205 | $152 |
| Depreciation & Amortization | $2,421 | $2,093 | $2,027 | $1,814 |
| EBITDA | $5,309 | $5,905 | $5,704 | $6,154 |
| % Margin | 15.3% | 18.6% | 20.2% | 22.8% |