GMéxico Transportes, S.A.B. de C.V.
GMXTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61 | $56 | $55 | $51 |
| % Growth | 7.5% | 3.4% | 6.6% | – |
| Cost of Goods Sold | $32 | $29 | $27 | $26 |
| Gross Profit | $29 | $27 | $28 | $25 |
| % Margin | 47% | 48.5% | 50.6% | 49.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $2 | $10 | $1 |
| SG&A Expenses | $11 | $2 | $10 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $8 | -$0 | -$0 |
| Operating Expenses | $12 | $10 | $10 | $10 |
| Operating Income | $17 | $18 | $18 | $16 |
| % Margin | 27.8% | 31.5% | 32.3% | 30.9% |
| Other Income/Exp. Net | -$2 | -$2 | -$2 | -$2 |
| Pre-Tax Income | $15 | $16 | $15 | $14 |
| Tax Expense | $4 | $5 | $3 | $4 |
| Net Income | $9 | $9 | $10 | $8 |
| % Margin | 14.7% | 15.2% | 18% | 14.8% |
| EPS | 2.03 | 1.98 | 2.29 | 1.88 |
| % Growth | 2.5% | -13.5% | 21.8% | – |
| EPS Diluted | 2.03 | 1.98 | 2.29 | 1.88 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $3 | $3 | $3 | $2 |
| Depreciation & Amortization | $9 | $8 | $7 | $7 |
| EBITDA | $26 | $26 | $25 | $23 |
| % Margin | 43.6% | 46.1% | 46.2% | 45.4% |