GMéxico Transportes, S.A.B. de C.V.
GMXTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $4 | $8 | $14 | $8 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $8 | $7 | $8 | $7 |
| Inventory | $1 | $1 | $1 | $1 |
| Other Curr. Assets | $2 | $1 | $2 | $1 |
| Total Curr. Assets | $15 | $18 | $24 | $17 |
| Property Plant & Equip (Net) | $109 | $92 | $95 | $96 |
| Goodwill | $4 | $4 | $4 | $4 |
| Intangibles | $2 | $2 | $1 | $1 |
| Long-Term Investments | $1 | $1 | $0 | $0 |
| Tax Assets | $0 | $0 | -$0 | -$0 |
| Other NC Assets | $0 | $0 | $1 | $1 |
| Total NC Assets | $116 | $98 | $101 | $102 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $131 | $116 | $126 | $119 |
| Liabilities | – | – | – | – |
| Payables | $3 | $3 | $3 | $2 |
| Short-Term Debt | $6 | $4 | $3 | $5 |
| Tax Payable | $0 | $1 | $1 | $1 |
| Deferred Revenue | $0 | $0 | $5 | $3 |
| Other Curr. Liab. | $5 | $4 | $4 | -$0 |
| Total Curr. Liab. | $14 | $11 | $12 | $11 |
| LT Debt | $32 | $30 | $31 | $32 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $11 | $10 | $10 | $11 |
| Other NC Liab. | $2 | $1 | $1 | $2 |
| Total NC Liab. | $45 | $40 | $43 | $45 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $13 | $6 | $5 | $5 |
| Total Liabilities | $59 | $51 | $54 | $56 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $11 | $11 | $11 | $1 |
| Retained Earnings | $45 | $45 | $45 | $44 |
| AOCI | $2 | $0 | -$1 | $2 |
| Other Equity | $3 | -$0 | $8 | $8 |
| Total Equity | $62 | $56 | $63 | $55 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $10 | $9 | $9 | $8 |
| Total Liab. & Tot. Equity | $131 | $116 | $126 | $119 |
| Net Debt | $34 | $26 | $20 | $29 |