GMV Minerals Inc.
GMVMF · OTC
9/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$143 | -$133 | -$116 |
| Dep. & Amort. | – | $0 | $0 | $0 |
| Deferred Tax | – | $0 | $0 | $0 |
| Stock-Based Comp. | – | $0 | $0 | $0 |
| Change in WC | – | $23 | -$195 | $179 |
| Other Non-Cash | – | -$6 | $0 | $0 |
| Operating Cash Flow | – | -$126 | -$328 | $63 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | -$40 | $0 | $0 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | $0 | -$51 | -$286 |
| Investing Cash Flow | – | -$40 | -$51 | -$286 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | $0 | $0 | $0 |
| Stock Issued | – | $0 | $0 | $0 |
| Stock Repurch. | – | $0 | $0 | $0 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | $0 | $0 | $0 |
| Financing Cash Flow | – | $0 | $0 | $0 |
| Forex Effect | – | $0 | $0 | -$5 |
| Net Chg. in Cash | – | -$166 | -$379 | -$227 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $198 | $577 | $804 |
| End Cash | – | $32 | $198 | $577 |
| Free Cash Flow | – | -$166 | -$328 | $63 |