Entain Plc
GMVHY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,089,200 | $4,769,600 | $4,296,900 | $3,830,000 |
| % Growth | 6.7% | 11% | 12.2% | – |
| Cost of Goods Sold | $1,971,100 | $2,418,700 | $1,937,200 | $1,761,500 |
| Gross Profit | $3,118,100 | $2,350,900 | $2,359,700 | $2,068,500 |
| % Margin | 61.3% | 49.3% | 54.9% | 54% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,700 | $17,600 | $8,100 | $26,200 |
| SG&A Expenses | $644,300 | $645,200 | $593,900 | $610,500 |
| Sales & Mktg Exp. | $637,600 | $627,600 | $585,800 | $584,300 |
| Other Operating Expenses | $2,723,900 | $2,906,500 | $1,154,900 | $981,800 |
| Operating Expenses | $3,368,200 | $3,551,700 | $1,748,800 | $1,592,300 |
| Operating Income | -$250,100 | $412,500 | $328,600 | $355,800 |
| % Margin | -4.9% | 8.6% | 7.6% | 9.3% |
| Other Income/Exp. Net | -$107,300 | -$1,255,100 | -$225,700 | $37,400 |
| Pre-Tax Income | -$357,400 | -$842,600 | $102,900 | $393,200 |
| Tax Expense | $103,600 | $36,100 | $70,000 | $117,600 |
| Net Income | -$452,700 | -$928,600 | $24,200 | $249,300 |
| % Margin | -8.9% | -19.5% | 0.6% | 6.5% |
| EPS | -0.71 | -1.51 | 0.041 | 0.43 |
| % Growth | 53% | -3,774% | -90.4% | – |
| EPS Diluted | -0.71 | -1.51 | 0.041 | 0.42 |
| Weighted Avg Shares Out | 639,100 | 616,000 | 588,200 | 585,700 |
| Weighted Avg Shares Out Dil | 639,100 | 616,000 | 592,700 | 591,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16,100 | $12,400 | $4,300 | $2,100 |
| Interest Expense | $280,300 | $241,800 | $89,000 | $77,100 |
| Depreciation & Amortization | $631,800 | $556,100 | $180,900 | $202,100 |
| EBITDA | $554,700 | -$1,800 | $799,900 | $704,500 |
| % Margin | 10.9% | -0% | 18.6% | 18.4% |