Gaming Realms plc
GMR.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £28,466 | £23,422 | £18,651 | £14,668 |
| % Growth | 21.5% | 25.6% | 27.2% | – |
| Cost of Goods Sold | £10,255 | £8,942 | £7,818 | £6,228 |
| Gross Profit | £18,211 | £14,480 | £10,833 | £8,440 |
| % Margin | 64% | 61.8% | 58.1% | 57.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £9,294 | £8,169 | £6,943 | £6,411 |
| SG&A Expenses | £10,429 | £8,698 | £7,077 | £6,790 |
| Sales & Mktg Exp. | £368 | £529 | £134 | £379 |
| Other Operating Expenses | £0 | £9,434 | £463 | -£89 |
| Operating Expenses | £10,429 | £18,132 | £7,541 | £6,702 |
| Operating Income | £7,782 | £5,290 | £3,292 | £1,738 |
| % Margin | 27.3% | 22.6% | 17.7% | 11.8% |
| Other Income/Exp. Net | £559 | -£122 | £231 | -£649 |
| Pre-Tax Income | £8,340 | £5,167 | £3,524 | £1,089 |
| Tax Expense | -£501 | -£758 | -£90 | -£166 |
| Net Income | £8,841 | £5,925 | £3,614 | £1,258 |
| % Margin | 31.1% | 25.3% | 19.4% | 8.6% |
| EPS | 0.03 | 0.02 | 0.012 | 0.004 |
| % Growth | 48.5% | 62.9% | 181.8% | – |
| EPS Diluted | 0.029 | 0.02 | 0.012 | 0.004 |
| Weighted Avg Shares Out | 294,732 | 292,715 | 291,656 | 288,497 |
| Weighted Avg Shares Out Dil | 308,147 | 302,677 | 298,714 | 301,637 |
| Supplemental Information | – | – | – | – |
| Interest Income | £444 | £116 | £27 | £7 |
| Interest Expense | £91 | £44 | £282 | £534 |
| Depreciation & Amortization | £4,331 | £4,140 | £3,930 | £3,281 |
| EBITDA | £12,762 | £9,351 | £7,736 | £4,904 |
| % Margin | 44.8% | 39.9% | 41.5% | 33.4% |