Gaming Realms plc
GMR.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £15,991 | £14,884 | £13,581 | £11,878 |
| % Growth | 7.4% | 9.6% | 14.3% | – |
| Cost of Goods Sold | £5,427 | £5,175 | £5,079 | £4,521 |
| Gross Profit | £10,564 | £9,709 | £8,502 | £7,358 |
| % Margin | 66.1% | 65.2% | 62.6% | 61.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £6,531 | £5,228 | £5,202 | £4,503 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£225 | £0 | £0 | £0 |
| Operating Expenses | £6,306 | £5,228 | £5,202 | £4,503 |
| Operating Income | £4,259 | £4,481 | £3,301 | £2,855 |
| % Margin | 26.6% | 30.1% | 24.3% | 24% |
| Other Income/Exp. Net | -£30 | £309 | £249 | -£40 |
| Pre-Tax Income | £4,229 | £4,790 | £3,550 | £2,815 |
| Tax Expense | £1,572 | -£754 | £253 | -£598 |
| Net Income | £2,656 | £5,545 | £3,297 | £3,413 |
| % Margin | 16.6% | 37.3% | 24.3% | 28.7% |
| EPS | 0.009 | 0.019 | 0.011 | 0.012 |
| % Growth | -52.1% | 67.9% | -3.4% | – |
| EPS Diluted | 0.009 | 0.019 | 0.011 | 0.011 |
| Weighted Avg Shares Out | 294,512 | 294,921 | 294,637 | 292,445 |
| Weighted Avg Shares Out Dil | 309,133 | 294,921 | 306,600 | 301,472 |
| Supplemental Information | – | – | – | – |
| Interest Income | £294 | £268 | £176 | £115 |
| Interest Expense | £61 | £67 | £25 | £22 |
| Depreciation & Amortization | £2,357 | £2,245 | £2,086 | £1,994 |
| EBITDA | £6,647 | £7,114 | £5,661 | £4,846 |
| % Margin | 41.6% | 47.8% | 41.7% | 40.8% |