RF Capital Group Inc.
GMPXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $369 | $351 | $354 | $322 |
| % Growth | 5.2% | -0.8% | 10% | – |
| Cost of Goods Sold | $156 | $145 | $150 | $143 |
| Gross Profit | $213 | $206 | $204 | $179 |
| % Margin | 57.7% | 58.6% | 57.7% | 55.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $156 | $151 | $87 | $99 |
| SG&A Expenses | $156 | $151 | $151 | $157 |
| Sales & Mktg Exp. | $0 | $71 | $64 | $58 |
| Other Operating Expenses | $25 | $27 | $28 | $25 |
| Operating Expenses | $181 | $178 | $179 | $181 |
| Operating Income | $32 | $28 | $25 | -$2 |
| % Margin | 8.7% | 7.9% | 7% | -0.7% |
| Other Income/Exp. Net | -$27 | -$33 | -$28 | -$18 |
| Pre-Tax Income | $5 | -$6 | -$3 | -$20 |
| Tax Expense | $4 | $4 | $2 | $0 |
| Net Income | $1 | -$12 | -$5 | -$20 |
| % Margin | 0.2% | -3.4% | -1.4% | -6.3% |
| EPS | -0.14 | -1.1 | -1.28 | -4.24 |
| % Growth | 87.3% | 14.1% | 69.8% | – |
| EPS Diluted | -0.24 | -0.93 | -0.5 | -2.75 |
| Weighted Avg Shares Out | 27 | 13 | 10 | 6 |
| Weighted Avg Shares Out Dil | 16 | 15 | 10 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $27 | $33 | $28 | $24 |
| Depreciation & Amortization | $25 | $27 | $28 | $25 |
| EBITDA | $57 | $55 | $53 | $29 |
| % Margin | 15.5% | 15.7% | 15% | 9.1% |