GMO Internet, Inc.
GMOYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $277 | $259 | $246 | $241 |
| % Growth | 7.3% | 5.3% | 1.8% | – |
| Cost of Goods Sold | $111 | $106 | $96 | $113 |
| Gross Profit | $166 | $153 | $150 | $129 |
| % Margin | 59.9% | 59.2% | 61% | 53.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $101 | $91 | $84 | $71 |
| SG&A Expenses | $112 | $103 | $97 | $81 |
| Sales & Mktg Exp. | $11 | $12 | $13 | $10 |
| Other Operating Expenses | $7 | $8 | $9 | $6 |
| Operating Expenses | $119 | $111 | $106 | $88 |
| Operating Income | $47 | $42 | $44 | $41 |
| % Margin | 16.8% | 16.4% | 17.8% | 17% |
| Other Income/Exp. Net | -$2 | $1 | $14 | $3 |
| Pre-Tax Income | $45 | $43 | $58 | $44 |
| Tax Expense | $15 | $17 | $18 | $15 |
| Net Income | $13 | $14 | $13 | $18 |
| % Margin | 4.8% | 5.5% | 5.4% | 7.3% |
| EPS | 126.54 | 133.33 | 123.21 | 159.68 |
| % Growth | -5.1% | 8.2% | -22.8% | – |
| EPS Diluted | 124.86 | 132.2 | 121.59 | 158.48 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $3 | $2 | $1 | $1 |
| Depreciation & Amortization | $15 | $14 | $14 | $10 |
| EBITDA | $63 | $58 | $57 | $51 |
| % Margin | 22.6% | 22.6% | 23.4% | 21% |