Golar LNG Partners LP
GMLPF · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $284,734 | $299,652 | $346,650 | $433,102 |
| % Growth | -5% | -13.6% | -20% | – |
| Cost of Goods Sold | $144,491 | $151,845 | $175,281 | $181,782 |
| Gross Profit | $140,243 | $147,807 | $171,369 | $251,320 |
| % Margin | 49.3% | 49.3% | 49.4% | 58% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15,367 | $13,412 | $14,809 | $15,210 |
| SG&A Expenses | $15,367 | $13,412 | $14,809 | $15,210 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $15,367 | $13,412 | $14,809 | $15,210 |
| Operating Income | $124,876 | $134,395 | $156,560 | $236,110 |
| % Margin | 43.9% | 44.9% | 45.2% | 54.5% |
| Other Income/Exp. Net | -$90,032 | $0 | -$63,737 | -$74,266 |
| Pre-Tax Income | $34,844 | $34,556 | $92,823 | $161,844 |
| Tax Expense | $16,767 | $17,962 | $17,465 | $16,996 |
| Net Income | $19,196 | $17,805 | $73,190 | $129,280 |
| % Margin | 6.7% | 5.9% | 21.1% | 29.8% |
| EPS | 0.098 | 0.25 | 1.03 | 1.84 |
| % Growth | -60.7% | -75.7% | -44% | – |
| EPS Diluted | 0.098 | 0.25 | 1.03 | 1.83 |
| Weighted Avg Shares Out | 191,603 | 218,842 | 85,435 | 71,219 |
| Weighted Avg Shares Out Dil | 70,738 | 70,833 | 71,380 | 70,074 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17,354 | $13,278 | $8,950 | $7,804 |
| Interest Expense | $69,296 | $77,726 | $80,147 | $84,751 |
| Depreciation & Amortization | $79,996 | $83,239 | $98,812 | $103,810 |
| EBITDA | $172,406 | $197,586 | $271,782 | $339,920 |
| % Margin | 60.5% | 65.9% | 78.4% | 78.5% |