GAM Holding AG

GMHLY · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$143,300$343,400$463,400$681,400
% Growth-58.3%-25.9%-32%
Cost of Goods Sold$128,800$288,200$383,200$557,800
Gross Profit$14,500$55,200$80,200$123,600
% Margin10.1%16.1%17.3%18.1%
R&D Expenses$13,800$18,300$21,200$0
G&A Expenses$33,800$45,000$71,400$80,900
SG&A Expenses$36,800$49,300$77,200$86,700
Sales & Mktg Exp.$3,000$4,300$5,800$5,800
Other Operating Expenses$34,500-$9,800$51,700$58,700
Operating Expenses$85,100$55,200$128,900$145,400
Operating Income-$70,600-$31,600-$40,500-$6,100
% Margin-49.3%-9.2%-8.7%-0.9%
Other Income/Exp. Net$1,000-$50,100-$242,100-$15,200
Pre-Tax Income-$69,600-$81,700-$266,200-$15,200
Tax Expense$1,300$400$23,800$8,100
Net Income-$70,900-$82,100-$290,000-$23,300
% Margin-49.5%-23.9%-62.6%-3.4%
EPS-0.45-0.52-1.86-0.15
% Growth13.5%72%-1,140%
EPS Diluted-0.45-0.52-1.86-0.15
Weighted Avg Shares Out156,400157,885156,300156,100
Weighted Avg Shares Out Dil157,500157,900156,300156,100
Supplemental Information
Interest Income$800$1,200$200$0
Interest Expense$4,500$1,600$1,500$5,800
Depreciation & Amortization$13,800$16,500$18,000$20,200
EBITDA-$51,300-$39,100-$30,700$1,300
% Margin-35.8%-11.4%-6.6%0.2%