Good Gaming, Inc.
GMER · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$963 | -$865 | -$2,108 | $338 |
| Dep. & Amort. | $20 | $2 | $4 | $2 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $105 | $191 | $308 | $132 |
| Change in WC | $531 | -$84 | $127 | $133 |
| Other Non-Cash | $26 | -$26 | $155 | -$1,361 |
| Operating Cash Flow | -$281 | -$783 | -$1,514 | -$755 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$27 | -$83 | -$5 | -$380 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $18 | $230 | $42 | $131 |
| Investing Cash Flow | -$9 | $146 | $37 | -$249 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $9 | $7 | $722 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $9 | $1 | $3,410 |
| Financing Cash Flow | $0 | $9 | $1 | $3,410 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$290 | -$628 | -$1,476 | $2,406 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $304 | $932 | $2,408 | $2 |
| End Cash | $14 | $304 | $932 | $2,408 |
| Free Cash Flow | -$308 | -$865 | -$1,519 | -$1,136 |