GOME Retail Holdings Limited

GMELF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$473,816$646,904$17,444,480$46,483,804
% Growth-26.8%-96.3%-62.5%
Cost of Goods Sold$400,137$472,667$15,625,097$40,976,894
Gross Profit$73,679$174,237$1,819,383$5,506,910
% Margin15.6%26.9%10.4%11.8%
R&D Expenses$0$0$67,636$114,300
G&A Expenses$1,188,737$1,475,539$2,913,233$2,568,352
SG&A Expenses$1,472,139$3,150,755$7,631,129$9,932,383
Sales & Mktg Exp.$283,402$1,675,216$4,726,477$7,337,256
Other Operating Expenses-$4,461-$13,265$0$0
Operating Expenses$1,467,678$3,137,490$7,698,765$10,046,683
Operating Income-$1,393,999-$2,963,253-$5,879,382-$4,539,773
% Margin-294.2%-458.1%-33.7%-9.8%
Other Income/Exp. Net-$10,436,056-$7,119,349-$14,406,115-$188,722
Pre-Tax Income-$11,830,055-$10,082,602-$20,285,497-$4,728,495
Tax Expense-$126,459$8,422-$79,194$44,440
Net Income-$11,629,391-$10,057,243-$19,955,982-$4,402,037
% Margin-2,454.4%-1,554.7%-114.4%-9.5%
EPS-0.25-0.22-0.59-0.18
% Growth-13.6%62.7%-227.8%
EPS Diluted-0.25-0.22-0.59-0.18
Weighted Avg Shares Out47,258,06245,146,45234,054,57724,694,090
Weighted Avg Shares Out Dil47,258,06245,146,45234,080,93624,694,090
Supplemental Information
Interest Income$10,278$44,504$169,596$619,119
Interest Expense$1,993,264$2,816,911$1,703,331$1,945,890
Depreciation & Amortization$993,707$1,820,708$528,462$701,520
EBITDA-$8,843,084-$5,444,983-$4,589,688-$3,777,134
% Margin-1,866.4%-841.7%-26.3%-8.1%