Grupo México, S.A.B. de C.V.
GMBXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $7,271 | $4,884 | $5,827 | $5,931 |
| Short-Term Investments | $866 | $1,705 | $208 | $635 |
| Receivables | $2,626 | $2,536 | $2,606 | $2,438 |
| Inventory | $1,417 | $1,353 | $1,381 | $1,268 |
| Other Curr. Assets | $88 | $123 | $2,696 | $2,534 |
| Total Curr. Assets | $12,269 | $10,601 | $10,117 | $10,369 |
| Property Plant & Equip (Net) | $18,550 | $18,531 | $17,879 | $17,433 |
| Goodwill | $3,463 | $345 | $2,921 | $355 |
| Intangibles | $102 | $3,089 | $83 | $2,423 |
| Long-Term Investments | $231 | -$194 | -$68 | -$490 |
| Tax Assets | $338 | $870 | $247 | $373 |
| Other NC Assets | $1,982 | $2,769 | $1,479 | $1,982 |
| Total NC Assets | $24,666 | $24,540 | $22,542 | $22,076 |
| Other Assets | $3 | $0 | $0 | $0 |
| Total Assets | $36,938 | $35,141 | $32,659 | $32,444 |
| Liabilities | – | – | – | – |
| Payables | $645 | $1,240 | $1,231 | $1,089 |
| Short-Term Debt | $901 | $364 | $231 | $606 |
| Tax Payable | $0 | $242 | $138 | $972 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $1,517 | $325 | $289 | $385 |
| Total Curr. Liab. | $3,062 | $2,171 | $1,889 | $3,053 |
| LT Debt | $8,196 | $8,850 | $8,470 | $8,471 |
| Deferred Rev, NC | $1 | $0 | $0 | $279 |
| Deferred Tax Liab, NC | $1,699 | $1,567 | $1,597 | $1,619 |
| Other NC Liab. | $909 | $1,003 | $914 | $649 |
| Total NC Liab. | $10,836 | $11,419 | $10,965 | $11,017 |
| Other Liabilities | -$20 | $0 | $0 | $0 |
| Cap. Leases | $669 | $413 | $305 | $294 |
| Total Liabilities | $13,877 | $13,590 | $12,854 | $14,070 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $2,003 | $2,003 | $2,003 | $2,003 |
| Retained Earnings | $21,345 | $19,411 | $17,721 | $16,515 |
| AOCI | -$501 | $0 | $330 | $233 |
| Other Equity | -$2,451 | -$2,443 | -$2,775 | -$2,782 |
| Total Equity | $20,397 | $18,972 | $17,280 | $15,971 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $2,663 | $2,638 | $2,525 | $2,404 |
| Total Liab. & Tot. Equity | $36,938 | $35,141 | $32,659 | $32,444 |
| Net Debt | $1,826 | $4,330 | $2,875 | $3,145 |