Geomega Resources Inc.
GMA.V · TSXV
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$41 | CA$598 | CA$132 |
| % Growth | -100% | -93.2% | 353.8% | – |
| Cost of Goods Sold | CA$346 | CA$0 | CA$94 | CA$80 |
| Gross Profit | -CA$346 | CA$41 | CA$504 | CA$52 |
| % Margin | – | 100% | 84.2% | 39.1% |
| R&D Expenses | CA$1,826 | CA$2,320 | CA$1,209 | CA$0 |
| G&A Expenses | CA$0 | CA$233 | CA$635 | CA$476 |
| SG&A Expenses | CA$1,832 | CA$1,319 | CA$635 | CA$476 |
| Sales & Mktg Exp. | CA$0 | CA$1,086 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | -CA$1,524 | -CA$281 | CA$1,038 |
| Operating Expenses | CA$3,658 | CA$2,114 | CA$1,563 | CA$1,514 |
| Operating Income | -CA$4,004 | -CA$2,114 | -CA$1,657 | -CA$1,463 |
| % Margin | – | -5,183% | -276.9% | -1,109.4% |
| Other Income/Exp. Net | CA$1,177 | CA$92 | CA$257 | CA$20 |
| Pre-Tax Income | -CA$2,827 | -CA$2,022 | -CA$1,401 | -CA$1,443 |
| Tax Expense | -CA$242 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$2,585 | -CA$2,022 | -CA$1,401 | -CA$1,443 |
| % Margin | – | -4,957.5% | -234.1% | -1,094.3% |
| EPS | -0.018 | -0.014 | -0.01 | -0.011 |
| % Growth | -26.8% | -42% | 9.1% | – |
| EPS Diluted | -0.018 | -0.014 | -0.01 | -0.011 |
| Weighted Avg Shares Out | 143,402 | 142,634 | 141,639 | 131,300 |
| Weighted Avg Shares Out Dil | 143,402 | 142,631 | 141,639 | 131,300 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$32 | CA$121 | CA$0 | CA$0 |
| Interest Expense | CA$338 | CA$295 | CA$72 | CA$53 |
| Depreciation & Amortization | CA$346 | CA$242 | CA$128 | CA$112 |
| EBITDA | -CA$1,967 | -CA$3,355 | -CA$1,200 | -CA$1,277 |
| % Margin | – | -8,225.7% | -200.5% | -968.4% |