Geomega Resources Inc.
GMA.V · TSXV
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$999 | CA$2,051 | CA$3,799 | CA$5,085 |
| Short-Term Investments | CA$22 | CA$97 | CA$590 | CA$0 |
| Receivables | CA$1,821 | CA$2,039 | CA$1,048 | CA$177 |
| Inventory | CA$25 | CA$22 | CA$19 | CA$12 |
| Other Curr. Assets | CA$306 | CA$2,326 | CA$56 | CA$145 |
| Total Curr. Assets | CA$3,172 | CA$4,540 | CA$5,512 | CA$5,427 |
| Property Plant & Equip (Net) | CA$4,255 | CA$2,765 | CA$3,010 | CA$713 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$253 | CA$421 | CA$843 | CA$1,372 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$192 | CA$0 | CA$0 |
| Total NC Assets | CA$4,508 | CA$3,378 | CA$3,853 | CA$2,085 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,680 | CA$7,918 | CA$9,365 | CA$7,512 |
| Liabilities | – | – | – | – |
| Payables | CA$979 | CA$801 | CA$626 | CA$217 |
| Short-Term Debt | CA$71 | CA$18 | CA$151 | CA$66 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$1,083 | CA$1,269 | CA$1,019 | CA$103 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$2,133 | CA$2,088 | CA$1,797 | CA$386 |
| LT Debt | CA$3,834 | CA$2,222 | CA$2,290 | CA$681 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$3,834 | CA$2,222 | CA$2,290 | CA$681 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,222 | CA$2,241 | CA$2,364 | CA$676 |
| Total Liabilities | CA$5,967 | CA$4,311 | CA$4,087 | CA$1,068 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$38,778 | CA$38,778 | CA$38,516 | CA$38,436 |
| Retained Earnings | -CA$43,521 | -CA$40,937 | -CA$38,914 | -CA$37,513 |
| AOCI | CA$1,167 | CA$991 | CA$1,153 | CA$1,097 |
| Other Equity | CA$5,289 | CA$4,775 | CA$4,524 | CA$4,425 |
| Total Equity | CA$1,713 | CA$3,607 | CA$5,278 | CA$6,444 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,680 | CA$7,918 | CA$9,365 | CA$7,512 |
| Net Debt | CA$2,906 | CA$189 | -CA$1,358 | -CA$4,337 |