Geomega Resources Inc.
GMA.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$165 | CA$39 | CA$37 | CA$37 |
| Gross Profit | -CA$165 | -CA$39 | -CA$37 | -CA$37 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$578 | CA$665 | CA$519 | CA$357 |
| G&A Expenses | CA$0 | CA$218 | CA$113 | CA$97 |
| SG&A Expenses | CA$348 | CA$218 | CA$374 | CA$503 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$260 | CA$406 |
| Other Operating Expenses | CA$0 | CA$107 | -CA$344 | -CA$125 |
| Operating Expenses | CA$926 | CA$990 | CA$549 | CA$549 |
| Operating Income | -CA$1,091 | -CA$1,029 | -CA$586 | -CA$586 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$474 | -CA$136 | CA$329 | -CA$175 |
| Pre-Tax Income | -CA$617 | -CA$1,165 | -CA$257 | -CA$761 |
| Tax Expense | CA$0 | -CA$97 | CA$0 | CA$0 |
| Net Income | -CA$617 | -CA$1,068 | -CA$257 | -CA$637 |
| % Margin | – | – | – | – |
| EPS | -0.004 | -0.007 | -0.002 | -0.005 |
| % Growth | 43.2% | -311.1% | 60% | – |
| EPS Diluted | -0.004 | -0.007 | -0.002 | -0.005 |
| Weighted Avg Shares Out | 145,555 | 143,402 | 143,048 | 143,402 |
| Weighted Avg Shares Out Dil | 145,555 | 143,402 | 143,048 | 143,402 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3 | CA$5 | CA$1 | CA$10 |
| Interest Expense | CA$155 | CA$125 | CA$71 | CA$71 |
| Depreciation & Amortization | CA$165 | CA$70 | CA$95 | CA$30 |
| EBITDA | -CA$298 | -CA$970 | -CA$91 | -CA$660 |
| % Margin | – | – | – | – |