Geomega Resources Inc.
GMA.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$539 | CA$999 | CA$222 | CA$861 |
| Short-Term Investments | CA$23 | CA$22 | CA$22 | CA$196 |
| Receivables | CA$1,857 | CA$1,821 | CA$3,819 | CA$2,791 |
| Inventory | CA$25 | CA$25 | CA$22 | CA$22 |
| Other Curr. Assets | CA$380 | CA$306 | CA$0 | -CA$0 |
| Total Curr. Assets | CA$2,825 | CA$3,172 | CA$4,388 | CA$4,165 |
| Property Plant & Equip (Net) | CA$4,424 | CA$4,255 | CA$3,586 | CA$3,166 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$254 | CA$253 | CA$337 | CA$169 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$4,678 | CA$4,508 | CA$3,923 | CA$3,335 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,503 | CA$7,680 | CA$8,311 | CA$7,500 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$979 | CA$2,248 | CA$1,252 |
| Short-Term Debt | CA$276 | CA$40 | CA$27 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$694 | CA$1,083 | CA$1,401 | CA$13,431 |
| Other Curr. Liab. | CA$919 | CA$0 | -CA$27 | -CA$12,000 |
| Total Curr. Liab. | CA$1,889 | CA$2,133 | CA$3,677 | CA$2,707 |
| LT Debt | CA$1,523 | CA$1,642 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$3,705 | CA$3,834 | CA$2,201 | CA$2,208 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$2,222 | CA$2,228 | CA$2,232 |
| Total Liabilities | CA$5,594 | CA$5,967 | CA$5,878 | CA$4,915 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$39,563 | CA$38,778 | CA$38,778 | CA$38,778 |
| Retained Earnings | -CA$44,139 | -CA$43,521 | -CA$42,454 | -CA$42,162 |
| AOCI | CA$1,439 | CA$1,167 | CA$1,139 | CA$1,053 |
| Other Equity | CA$0 | CA$269 | CA$0 | CA$0 |
| Total Equity | CA$1,909 | CA$1,713 | CA$2,433 | CA$2,585 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,503 | CA$7,680 | CA$8,311 | CA$7,500 |
| Net Debt | CA$1,260 | CA$683 | -CA$195 | -CA$861 |