Galaxy Payroll Group Limited
GLXG · NASDAQ
6/30/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $222 | $884 | $883 | $967 |
| % Growth | -74.9% | 0.1% | -8.7% | – |
| Cost of Goods Sold | $112 | $145 | $565 | $410 |
| Gross Profit | $109 | $82 | $318 | $142 |
| % Margin | 49.3% | 9.2% | 36% | 14.7% |
| R&D Expenses | $305 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $125 | $214 | $833 | $70 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | $207 |
| Operating Expenses | $431 | $214 | $833 | $277 |
| Operating Income | -$322 | -$132 | -$515 | $72 |
| % Margin | -145% | -15% | -58.3% | 7.4% |
| Other Income/Exp. Net | $8 | $16 | $16 | $9 |
| Pre-Tax Income | -$314 | -$499 | -$499 | $289 |
| Tax Expense | $7 | $1 | $6 | $19 |
| Net Income | -$321 | -$130 | -$504 | $55 |
| % Margin | -144.9% | -14.7% | -57.1% | 5.7% |
| EPS | -0.18 | -0.076 | -0.29 | 0.035 |
| % Growth | -136.8% | 73.8% | -928.6% | – |
| EPS Diluted | -0.18 | -0.076 | -0.29 | 0.035 |
| Weighted Avg Shares Out | 1,801 | 1,715 | 1,715 | 1,600 |
| Weighted Avg Shares Out Dil | 1,801 | 1,715 | 1,715 | 1,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $6 | $20 | $1 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $0 | $4 | $4 | $10 |
| EBITDA | -$313 | -$124 | -$511 | $85 |
| % Margin | -141.4% | -14% | -57.9% | 8.8% |