Galaxy Payroll Group Limited
GLXG · NASDAQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $449 | $30,125 | $31,467 | $46,915 |
| % Growth | -98.5% | -4.3% | -32.9% | – |
| Cost of Goods Sold | $259 | $13,952 | $13,000 | $11,696 |
| Gross Profit | $189 | $16,173 | $18,467 | $35,219 |
| % Margin | 42.2% | 53.7% | 58.7% | 75.1% |
| R&D Expenses | $306 | $0 | $0 | $0 |
| G&A Expenses | $0 | $8,635 | $7,806 | $7,769 |
| SG&A Expenses | $338 | $8,635 | $7,806 | $7,769 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $514 | $310 | $374 |
| Operating Expenses | $643 | $9,149 | $8,117 | $8,143 |
| Operating Income | -$454 | $7,024 | $10,350 | $27,076 |
| % Margin | -101.2% | 23.3% | 32.9% | 57.7% |
| Other Income/Exp. Net | $12 | $265 | $466 | $178 |
| Pre-Tax Income | -$442 | $7,289 | $10,816 | $27,254 |
| Tax Expense | $9 | $1,784 | $1,806 | $4,696 |
| Net Income | -$451 | $5,505 | $9,011 | $22,558 |
| % Margin | -100.5% | 18.3% | 28.6% | 48.1% |
| EPS | -0.25 | 3.32 | 5.55 | 13.9 |
| % Growth | -107.5% | -40.2% | -60.1% | – |
| EPS Diluted | -0.25 | 3.32 | 5.1 | 12.7 |
| Weighted Avg Shares Out | 1,806 | 1,658 | 1,623 | 1,623 |
| Weighted Avg Shares Out Dil | 1,806 | 1,658 | 1,775 | 1,775 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $4 | $3 | $0 |
| Interest Expense | $1 | $35 | $123 | $239 |
| Depreciation & Amortization | $20 | $1,239 | $1,246 | $1,334 |
| EBITDA | -$421 | $8,563 | $12,186 | $28,827 |
| % Margin | -93.9% | 28.4% | 38.7% | 61.4% |