Glow Lifetech Corp.
GLWLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $836 | $44 | $0 | $0 |
| % Growth | 1,803.4% | – | – | – |
| Cost of Goods Sold | $245 | $390 | $1 | $0 |
| Gross Profit | $591 | -$346 | -$1 | -$43 |
| % Margin | 70.7% | -788.2% | – | – |
| R&D Expenses | $0 | $173 | $127 | $0 |
| G&A Expenses | $1,326 | $960 | $1,540 | $4,508 |
| SG&A Expenses | $1,507 | $964 | $1,580 | $4,594 |
| Sales & Mktg Exp. | $181 | $3 | $40 | $87 |
| Other Operating Expenses | $617 | $104 | $589 | $0 |
| Operating Expenses | $2,124 | $1,240 | $2,296 | $4,594 |
| Operating Income | -$1,533 | -$1,586 | -$1,896 | -$4,594 |
| % Margin | -183.3% | -3,610.2% | – | – |
| Other Income/Exp. Net | -$1,124 | -$3 | -$304 | -$6,720 |
| Pre-Tax Income | -$2,657 | -$1,589 | -$2,201 | -$11,314 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,657 | -$1,589 | -$2,243 | -$11,314 |
| % Margin | -317.7% | -3,617% | – | – |
| EPS | -0.039 | -0.029 | -0.039 | -0.24 |
| % Growth | -36.5% | 25.2% | 84% | – |
| EPS Diluted | -0.039 | -0.029 | -0.039 | -0.24 |
| Weighted Avg Shares Out | 67,558 | 57,109 | 57,109 | 47,690 |
| Weighted Avg Shares Out Dil | 67,558 | 57,109 | 57,109 | 47,690 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $14 | $3 | $4 |
| Depreciation & Amortization | $289 | $195 | $190 | $43 |
| EBITDA | -$1,244 | -$1,391 | -$1,307 | -$4,594 |
| % Margin | -148.8% | -3,167.1% | – | – |