Great Lakes Aviation, Ltd.
GLUX · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $59 | $117 | $138 | $124 |
| % Growth | -49.5% | -14.9% | 10.8% | – |
| Cost of Goods Sold | $26 | $57 | $67 | $60 |
| Gross Profit | $34 | $60 | $71 | $64 |
| % Margin | 56.8% | 51.5% | 51.3% | 51.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20 | $32 | $34 | $32 |
| SG&A Expenses | $20 | $32 | $34 | $32 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $19 | $24 | $27 | $26 |
| Operating Expenses | $39 | $57 | $61 | $58 |
| Operating Income | -$6 | $4 | $9 | $6 |
| % Margin | -9.9% | 3.2% | 6.8% | 5.1% |
| Other Income/Exp. Net | -$6 | -$4 | -$5 | $11 |
| Pre-Tax Income | -$11 | -$1 | $4 | $17 |
| Tax Expense | -$4 | -$0 | $2 | $7 |
| Net Income | -$7 | -$0 | $3 | $11 |
| % Margin | -12.5% | -0.4% | 2.1% | 8.6% |
| EPS | -0.82 | -0.05 | 0.33 | 0.78 |
| % Growth | -1,540% | -115.2% | -57.7% | – |
| EPS Diluted | -0.82 | -0.05 | 0.32 | 0.78 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 14 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $4 | $5 | $3 |
| Depreciation & Amortization | $6 | $6 | $6 | $5 |
| EBITDA | -$1 | $10 | $15 | $25 |
| % Margin | -1% | 8.7% | 11.1% | 20.3% |