Great Lakes Aviation, Ltd.
GLUX · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$7 | -$0 | $3 | $11 |
| Dep. & Amort. | $6 | $6 | $6 | $5 |
| Deferred Tax | -$4 | -$0 | $1 | $6 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $1 | $1 | -$2 | $1 |
| Other Non-Cash | $2 | $1 | $1 | -$14 |
| Operating Cash Flow | -$2 | $7 | $9 | $8 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$2 | -$2 | -$7 | -$4 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$2 | -$2 | -$7 | -$4 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | -$2 | -$3 | -$6 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | -$33 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$2 | $0 | $0 | $31 |
| Financing Cash Flow | -$1 | -$2 | -$3 | -$6 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$4 | $4 | -$1 | -$2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $7 | $3 | $4 | $6 |
| End Cash | $2 | $7 | $3 | $4 |
| Free Cash Flow | -$4 | $6 | $3 | $4 |