Glori Energy Inc.
GLRI · OTC
12/31/2016 | 12/31/2015 | 12/31/2014 | 3/31/2014 | |
|---|---|---|---|---|
| Revenue | $4,497 | $9,002 | $15,859 | – |
| % Growth | -50% | -43.2% | – | – |
| Cost of Goods Sold | $8,825 | $17,252 | $18,929 | – |
| Gross Profit | -$4,328 | -$8,250 | -$3,070 | – |
| % Margin | -96.2% | -91.6% | -19.4% | – |
| R&D Expenses | $1,188 | $1,940 | $1,868 | – |
| G&A Expenses | $5,604 | $7,824 | $7,788 | – |
| SG&A Expenses | $5,604 | $7,824 | $7,788 | – |
| Sales & Mktg Exp. | $0 | $0 | $0 | – |
| Other Operating Expenses | $0 | $445 | $17 | – |
| Operating Expenses | $5,604 | $7,824 | $7,788 | – |
| Operating Income | -$10,798 | -$38,674 | -$24,018 | – |
| % Margin | -240.1% | -429.6% | -151.4% | – |
| Other Income/Exp. Net | -$2,131 | -$24,324 | -$8,192 | – |
| Pre-Tax Income | -$12,929 | -$36,437 | -$18,547 | – |
| Tax Expense | -$6 | -$182 | $209 | – |
| Net Income | -$12,923 | -$36,255 | -$18,756 | – |
| % Margin | -287.4% | -402.7% | -118.3% | – |
| EPS | -0.42 | -1.14 | -0.65 | – |
| % Growth | 63.2% | -75.4% | – | – |
| EPS Diluted | -0.42 | -1.14 | -0.65 | – |
| Weighted Avg Shares Out | 31,116 | 31,769 | 28,855 | – |
| Weighted Avg Shares Out Dil | 31,116 | 31,769 | 28,855 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $445 | $0 | – |
| Interest Expense | $1,945 | $2,169 | $3,023 | – |
| Depreciation & Amortization | $1,880 | $28,552 | $17,801 | – |
| EBITDA | -$9,104 | -$29,206 | -$10,900 | – |
| % Margin | -202.4% | -324.4% | -68.7% | – |