Galapagos N.V.
GLPGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $276 | $240 | $505 | $485 |
| % Growth | 15% | -52.6% | 4.2% | – |
| Cost of Goods Sold | $35 | $36 | $12 | $2 |
| Gross Profit | $241 | $204 | $493 | $483 |
| % Margin | 87.4% | 85% | 97.6% | 99.7% |
| R&D Expenses | $335 | $241 | $515 | $492 |
| G&A Expenses | $94 | $92 | $186 | $97 |
| SG&A Expenses | $97 | $94 | $240 | $167 |
| Sales & Mktg Exp. | $3 | $2 | $54 | $70 |
| Other Operating Expenses | -$3 | -$8 | $6 | -$10 |
| Operating Expenses | $429 | $328 | $761 | $649 |
| Operating Income | -$188 | -$88 | -$268 | -$166 |
| % Margin | -68.3% | -36.8% | -52.9% | -34.2% |
| Other Income/Exp. Net | $185 | $94 | $60 | $49 |
| Pre-Tax Income | -$3 | $6 | -$215 | -$123 |
| Tax Expense | -$2 | $10 | $3 | $2 |
| Net Income | $74 | $212 | -$218 | -$125 |
| % Margin | 26.9% | 88.3% | -43.1% | -25.9% |
| EPS | 1.12 | 3.21 | -3.32 | -1.91 |
| % Growth | -65.1% | 196.7% | -73.8% | – |
| EPS Diluted | 1.12 | 3.21 | -3.32 | -1.91 |
| Weighted Avg Shares Out | 66 | 66 | 66 | 66 |
| Weighted Avg Shares Out Dil | 66 | 66 | 66 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | $90 | $79 | $18 | $3 |
| Interest Expense | $0 | $2 | $7 | $12 |
| Depreciation & Amortization | $45 | $36 | $30 | $21 |
| EBITDA | $43 | $43 | -$33 | -$101 |
| % Margin | 15.7% | 18.1% | -6.6% | -20.8% |