GasLog Ltd.
GLOG-PA · NYSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $918,031 | $915,625 | $809,577 | $674,089 |
| % Growth | 0.3% | 13.1% | 20.1% | – |
| Cost of Goods Sold | $416,008 | $413,490 | $388,815 | $347,331 |
| Gross Profit | $502,023 | $502,135 | $420,762 | $326,758 |
| % Margin | 54.7% | 54.8% | 52% | 48.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $34,934 | $35,007 | $43,313 | $47,249 |
| SG&A Expenses | $34,934 | $35,007 | $43,313 | $47,249 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $34,934 | $35,007 | $43,313 | $47,249 |
| Operating Income | $453,291 | $398,435 | $379,560 | $250,310 |
| % Margin | 49.4% | 43.5% | 46.9% | 37.1% |
| Other Income/Exp. Net | -$256,988 | -$101,188 | -$142,164 | -$247,021 |
| Pre-Tax Income | $196,303 | $297,247 | $80,516 | $3,289 |
| Tax Expense | $353,490 | $83,683 | $181,777 | $215,710 |
| Net Income | $128,845 | $207,450 | -$101,261 | -$212,421 |
| % Margin | 14% | 22.7% | -12.5% | -31.5% |
| EPS | 2.35 | 3.79 | -1.851 | -3.882 |
| % Growth | -38% | 304.8% | 52.3% | – |
| EPS Diluted | 2.35 | 3.79 | -1.851 | -3.882 |
| Weighted Avg Shares Out | 54,718 | 54,718 | 54,718 | 54,718 |
| Weighted Avg Shares Out Dil | 54,718 | 54,718 | 54,718 | 54,718 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,879 | $4,118 | $142 | $726 |
| Interest Expense | $283,842 | $184,675 | $166,955 | $165,281 |
| Depreciation & Amortization | $238,711 | $306,012 | $202,953 | $209,330 |
| EBITDA | $977,247 | $702,474 | $222,680 | $456,907 |
| % Margin | 106.5% | 76.7% | 27.5% | 67.8% |