Global Atomic Corporation
GLO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$18,673 | CA$24,858 | CA$8,400 | CA$34,179 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,262 | CA$683 | CA$550 | CA$310 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$53 | CA$208 | CA$131 | CA$347 |
| Total Curr. Assets | CA$19,988 | CA$25,749 | CA$9,081 | CA$34,836 |
| Property Plant & Equip (Net) | CA$235,533 | CA$138,882 | CA$84,444 | CA$49,594 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$247 | CA$339 | CA$343 | CA$188 |
| Long-Term Investments | CA$18,114 | CA$12,628 | CA$16,387 | CA$8,982 |
| Tax Assets | CA$0 | CA$0 | -CA$1,116 | -CA$682 |
| Other NC Assets | CA$0 | CA$0 | CA$1,116 | CA$682 |
| Total NC Assets | CA$253,895 | CA$151,850 | CA$101,175 | CA$58,764 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$273,883 | CA$177,599 | CA$110,256 | CA$93,600 |
| Liabilities | – | – | – | – |
| Payables | CA$8,070 | CA$1,192 | CA$3,083 | CA$595 |
| Short-Term Debt | CA$3,447 | CA$2,746 | CA$391 | CA$164 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$10,175 | CA$6,896 | CA$3,368 | CA$2,028 |
| Total Curr. Liab. | CA$21,693 | CA$10,834 | CA$6,842 | CA$2,786 |
| LT Debt | CA$3,345 | CA$6,992 | CA$279 | CA$109 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1,727 | CA$1,587 | CA$1,625 | CA$0 |
| Total NC Liab. | CA$5,071 | CA$8,579 | CA$1,904 | CA$109 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,249 | CA$6,266 | CA$670 | CA$273 |
| Total Liabilities | CA$26,765 | CA$19,413 | CA$8,747 | CA$2,896 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$219,912 | CA$169,428 | CA$108,306 | CA$96,096 |
| Retained Earnings | -CA$11,219 | -CA$18,957 | -CA$2,353 | CA$2,150 |
| AOCI | -CA$17,150 | -CA$14,247 | -CA$23,657 | -CA$24,502 |
| Other Equity | CA$55,118 | CA$21,532 | CA$14,656 | CA$10,908 |
| Total Equity | CA$246,660 | CA$157,757 | CA$101,078 | CA$90,704 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$458 | CA$429 | CA$431 | CA$0 |
| Total Liab. & Tot. Equity | CA$273,883 | CA$177,599 | CA$110,256 | CA$93,600 |
| Net Debt | -CA$11,881 | -CA$15,120 | -CA$7,730 | -CA$33,907 |