Golar LNG Limited
GLNG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $260,372 | $298,429 | $267,740 | $260,273 |
| % Growth | -12.8% | 11.5% | 2.9% | – |
| Cost of Goods Sold | $175,109 | $143,626 | $126,958 | $120,397 |
| Gross Profit | $85,263 | $154,803 | $140,782 | $139,876 |
| % Margin | 32.7% | 51.9% | 52.6% | 53.7% |
| R&D Expenses | $12,341 | $39,130 | $8,017 | $2,521 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $27,505 | $33,462 | $38,100 | $35,311 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $39,846 | $72,592 | $46,117 | $37,832 |
| Operating Income | $45,417 | $82,211 | $94,665 | $102,044 |
| % Margin | 17.4% | 27.5% | 35.4% | 39.2% |
| Other Income/Exp. Net | $35,358 | -$83,484 | $920,404 | -$165,378 |
| Pre-Tax Income | $80,775 | -$1,273 | $1,015,069 | -$63,334 |
| Tax Expense | -$18 | $1,870 | -$438 | $1,440 |
| Net Income | $50,839 | -$46,820 | $674,603 | -$161,090 |
| % Margin | 19.5% | -15.7% | 252% | -61.9% |
| EPS | 0.49 | -0.439 | 6.254 | -1.469 |
| % Growth | 211.6% | -107% | 525.7% | – |
| EPS Diluted | 0.48 | -0.439 | 6.215 | -1.469 |
| Weighted Avg Shares Out | 104,200 | 106,620 | 107,860 | 109,644 |
| Weighted Avg Shares Out Dil | 105,268 | 106,620 | 108,542 | 109,644 |
| Supplemental Information | – | – | – | – |
| Interest Income | $37,350 | $56,436 | $12,225 | $128 |
| Interest Expense | $5,157 | $1,978 | $29,398 | $38,595 |
| Depreciation & Amortization | $53,526 | $50,294 | $51,712 | $55,362 |
| EBITDA | $146,960 | $53,208 | $1,077,138 | $29,543 |
| % Margin | 56.4% | 17.8% | 402.3% | 11.4% |