Global-Dining, Inc.
GLLDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,789 | $11,091 | $9,558 | $9,573 |
| % Growth | 6.3% | 16% | -0.2% | – |
| Cost of Goods Sold | $9,879 | $9,283 | $8,361 | $7,909 |
| Gross Profit | $1,910 | $1,808 | $1,197 | $1,664 |
| % Margin | 16.2% | 16.3% | 12.5% | 17.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $314 | $235 | $772 | $750 |
| SG&A Expenses | $314 | $1,075 | $972 | $937 |
| Sales & Mktg Exp. | $0 | $840 | $200 | $187 |
| Other Operating Expenses | $843 | $0 | $0 | $0 |
| Operating Expenses | $1,157 | $1,075 | $972 | $937 |
| Operating Income | $753 | $733 | $225 | $727 |
| % Margin | 6.4% | 6.6% | 2.4% | 7.6% |
| Other Income/Exp. Net | -$17 | -$11 | -$97 | $345 |
| Pre-Tax Income | $736 | $721 | $128 | $1,072 |
| Tax Expense | $221 | -$126 | -$95 | $26 |
| Net Income | $515 | $847 | $222 | $1,046 |
| % Margin | 4.4% | 7.6% | 2.3% | 10.9% |
| EPS | 48.72 | 80.87 | 21.46 | 101.25 |
| % Growth | -39.8% | 276.8% | -78.8% | – |
| EPS Diluted | 48.72 | 80.83 | 21.32 | 100.08 |
| Weighted Avg Shares Out | 11 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 11 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $7 | $1 | $90 |
| Interest Expense | $28 | $18 | $21 | $21 |
| Depreciation & Amortization | $194 | $184 | $208 | $183 |
| EBITDA | $958 | $924 | $357 | $1,277 |
| % Margin | 8.1% | 8.3% | 3.7% | 13.3% |