Panther Minerals Inc.
GLIOF · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $150 | $561 | $307 | $383 |
| SG&A Expenses | $224 | $619 | $777 | $894 |
| Sales & Mktg Exp. | $74 | $58 | $470 | $511 |
| Other Operating Expenses | $37 | $27 | $41 | $33 |
| Operating Expenses | $260 | $646 | $818 | $927 |
| Operating Income | -$260 | -$646 | -$1,054 | -$927 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$1 | -$2,068 | $0 | -$241 |
| Pre-Tax Income | -$261 | -$2,714 | -$1,054 | -$1,168 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$261 | -$2,714 | -$1,054 | -$1,168 |
| % Margin | – | – | – | – |
| EPS | -0.212 | -2.96 | -4.8 | -4.4 |
| % Growth | 92.8% | 38.3% | -9.1% | – |
| EPS Diluted | -0.212 | -2.96 | -4.8 | -4.4 |
| Weighted Avg Shares Out | 1,235 | 916 | 217 | 266 |
| Weighted Avg Shares Out Dil | 1,235 | 916 | 217 | 266 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1,025 | $287 | $132 |
| EBITDA | -$261 | -$1,671 | -$531 | -$986 |
| % Margin | – | – | – | – |