GCI Liberty, Inc. Series C Purchase Right
GLIBR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $1,016 | $981 | $895 | $740 |
| % Growth | 3.6% | 9.6% | 20.9% | – |
| Cost of Goods Sold | $746 | $754 | $552 | $434 |
| Gross Profit | $270 | $227 | $343 | $306 |
| % Margin | 26.6% | 23.1% | 38.3% | 41.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $130 | $115 | $399 | $348 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $130 | $115 | $399 | $348 |
| Operating Income | $140 | $112 | -$56 | -$42 |
| % Margin | 13.8% | 11.4% | -6.3% | -5.7% |
| Other Income/Exp. Net | -$43 | -$47 | $2,724 | -$1,015 |
| Pre-Tax Income | $97 | $65 | $2,668 | -$1,057 |
| Tax Expense | $27 | $24 | $730 | -$183 |
| Net Income | $70 | $41 | $1,939 | -$873 |
| % Margin | 6.9% | 4.2% | 216.7% | -118.1% |
| EPS | 2.44 | 1.43 | 18.41 | -8.09 |
| % Growth | 70.6% | -92.2% | 327.6% | – |
| EPS Diluted | 2.44 | 1.43 | 18.32 | -8.09 |
| Weighted Avg Shares Out | 29 | 29 | 105 | 108 |
| Weighted Avg Shares Out Dil | 29 | 29 | 106 | 108 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $49 | $51 | $154 | $119 |
| Depreciation & Amortization | $207 | $230 | $266 | $207 |
| EBITDA | $353 | $346 | $3,088 | -$731 |
| % Margin | 34.7% | 35.3% | 345.2% | -98.8% |