Greystone Logistics, Inc.
GLGI · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $10,733 | $17,958 | $14,316 | $12,135 |
| % Growth | -40.2% | 25.4% | 18% | – |
| Cost of Goods Sold | $10,414 | $14,501 | $11,578 | $10,755 |
| Gross Profit | $318 | $3,457 | $2,738 | $1,381 |
| % Margin | 3% | 19.3% | 19.1% | 11.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,543 | $1,351 | $1,375 | $1,361 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,543 | $1,351 | $1,375 | $1,361 |
| Operating Income | -$1,225 | $2,106 | $1,363 | $20 |
| % Margin | -11.4% | 11.7% | 9.5% | 0.2% |
| Other Income/Exp. Net | -$225 | -$153 | -$203 | -$224 |
| Pre-Tax Income | -$1,450 | $1,953 | $1,160 | -$205 |
| Tax Expense | -$351 | $699 | $194 | $0 |
| Net Income | -$1,099 | $1,255 | $966 | -$205 |
| % Margin | -10.2% | 7% | 6.7% | -1.7% |
| EPS | -0.04 | 0.044 | 0.03 | -0.012 |
| % Growth | -192% | 45% | 347.5% | – |
| EPS Diluted | -0.04 | 0.043 | 0.03 | -0.012 |
| Weighted Avg Shares Out | 27,278 | 28,081 | 28,097 | 28,280 |
| Weighted Avg Shares Out Dil | 27,278 | 28,576 | 28,593 | 28,280 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $230 | $199 | $249 | $275 |
| Depreciation & Amortization | $1,530 | $1,326 | $1,604 | $1,581 |
| EBITDA | $310 | $3,478 | $3,012 | $1,652 |
| % Margin | 2.9% | 19.4% | 21% | 13.6% |