Greystone Logistics, Inc.
GLGI · OTC
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $57,869 | $61,781 | $60,759 | $74,170 |
| % Growth | -6.3% | 1.7% | -18.1% | – |
| Cost of Goods Sold | $48,391 | $50,065 | $51,427 | $66,396 |
| Gross Profit | $9,478 | $11,716 | $9,332 | $7,775 |
| % Margin | 16.4% | 19% | 15.4% | 10.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,907 | $5,169 | $5,100 | $5,200 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$742 | $0 | $326 | $0 |
| Operating Expenses | $5,165 | $5,169 | $188 | $5,200 |
| Operating Income | $4,313 | $7,141 | $4,231 | $2,574 |
| % Margin | 7.5% | 11.6% | 7% | 3.5% |
| Other Income/Exp. Net | -$856 | -$1,082 | $4,618 | $2,508 |
| Pre-Tax Income | $3,457 | $6,059 | $8,850 | $5,082 |
| Tax Expense | $1,106 | $1,031 | $2,462 | $535 |
| Net Income | $2,351 | $5,027 | $6,339 | $4,267 |
| % Margin | 4.1% | 8.1% | 10.4% | 5.8% |
| EPS | 0.07 | 0.16 | 0.21 | 0.14 |
| % Growth | -56.3% | -23.8% | 50% | – |
| EPS Diluted | 0.07 | 0.15 | 0.18 | 0.12 |
| Weighted Avg Shares Out | 28,064 | 28,280 | 28,280 | 28,424 |
| Weighted Avg Shares Out Dil | 28,559 | 28,775 | 32,106 | 32,252 |
| Supplemental Information | – | – | – | – |
| Interest Income | $98 | $58 | $318 | $1 |
| Interest Expense | $1,018 | $1,291 | $1,189 | $842 |
| Depreciation & Amortization | $5,773 | $5,736 | $5,196 | $5,360 |
| EBITDA | $10,248 | $13,080 | $15,235 | $11,284 |
| % Margin | 17.7% | 21.2% | 25.1% | 15.2% |