GL Events S.A.
GLCDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,633,914 | $1,419,258 | $1,310,187 | $741,242 |
| % Growth | 15.1% | 8.3% | 76.8% | – |
| Cost of Goods Sold | $84,337 | $94,254 | $1,065,945 | $635,689 |
| Gross Profit | $1,549,577 | $1,325,004 | $244,242 | $105,553 |
| % Margin | 94.8% | 93.4% | 18.6% | 14.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $190,157 | $114,233 |
| SG&A Expenses | $1,247,433 | $0 | $121,451 | $61,485 |
| Sales & Mktg Exp. | $0 | $0 | -$68,706 | -$52,748 |
| Other Operating Expenses | $140,991 | $1,183,526 | $977,309 | $567,634 |
| Operating Expenses | $1,388,424 | $1,183,526 | $1,098,760 | $629,119 |
| Operating Income | $161,153 | $141,478 | $107,072 | $68,048 |
| % Margin | 9.9% | 10% | 8.2% | 9.2% |
| Other Income/Exp. Net | -$49,444 | -$44,844 | -$32,217 | -$27,481 |
| Pre-Tax Income | $111,709 | $96,634 | $74,855 | $40,567 |
| Tax Expense | $28,865 | $24,790 | $15,675 | $16,589 |
| Net Income | $73,439 | $59,949 | $52,702 | $15,151 |
| % Margin | 4.5% | 4.2% | 4% | 2% |
| EPS | 2.5 | 2.05 | 1.8 | 0.52 |
| % Growth | 22% | 13.9% | 246.2% | – |
| EPS Diluted | 2.45 | 2.01 | 1.74 | 0.51 |
| Weighted Avg Shares Out | 38,652 | 29,825 | 29,356 | 28,863 |
| Weighted Avg Shares Out Dil | 38,652 | 29,800 | 30,363 | 29,680 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,389 | $0 | $10,762 | $51 |
| Interest Expense | $64,437 | $58,954 | $40,475 | $31,446 |
| Depreciation & Amortization | $69,860 | $111,569 | $102,953 | $91,339 |
| EBITDA | $231,013 | $265,314 | $210,023 | $159,389 |
| % Margin | 14.1% | 18.7% | 16% | 21.5% |