Gatekeeper Systems Inc.
GKPRF · OTC
5/31/2025 | 2/28/2025 | 11/30/2024 | 8/31/2024 | |
|---|---|---|---|---|
| Revenue | $7,466 | $5,922 | $7,284 | $11,670 |
| % Growth | 26.1% | -18.7% | -37.6% | – |
| Cost of Goods Sold | $3,794 | $3,625 | $4,128 | $7,020 |
| Gross Profit | $3,672 | $2,297 | $3,156 | $4,651 |
| % Margin | 49.2% | 38.8% | 43.3% | 39.8% |
| R&D Expenses | $872 | $871 | $780 | $861 |
| G&A Expenses | $1,288 | $2,305 | $1,966 | $2,437 |
| SG&A Expenses | $1,680 | $2,608 | $2,199 | $2,786 |
| Sales & Mktg Exp. | $392 | $303 | $233 | $349 |
| Other Operating Expenses | $1,181 | $157 | $144 | $228 |
| Operating Expenses | $3,732 | $3,636 | $3,123 | $3,874 |
| Operating Income | -$60 | -$1,339 | $33 | $776 |
| % Margin | -0.8% | -22.6% | 0.4% | 6.7% |
| Other Income/Exp. Net | -$371 | $415 | $370 | -$64 |
| Pre-Tax Income | -$431 | -$924 | $403 | $713 |
| Tax Expense | -$131 | $138 | $40 | $1,925 |
| Net Income | -$300 | -$1,062 | $363 | -$1,212 |
| % Margin | -4% | -17.9% | 5% | -10.4% |
| EPS | -0.01 | -0.011 | 0.004 | -0.013 |
| % Growth | 11.5% | -389.7% | 129.8% | – |
| EPS Diluted | -0.01 | -0.01 | 0.004 | -0.013 |
| Weighted Avg Shares Out | 93,967 | 93,647 | 93,707 | 92,867 |
| Weighted Avg Shares Out Dil | 93,967 | 101,629 | 93,707 | 92,180 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $11 | $21 | $24 |
| Interest Expense | $77 | $30 | $60 | $33 |
| Depreciation & Amortization | $137 | $122 | $114 | $306 |
| EBITDA | -$218 | -$1,187 | $577 | $1,064 |
| % Margin | -2.9% | -20% | 7.9% | 9.1% |