Glunz & Jensen Holding A/S
GJ.CO · CPH
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | DKK 37,250 | DKK 37,250 | DKK 33,069 | DKK 33,069 |
| % Growth | 0% | 12.6% | 0% | – |
| Cost of Goods Sold | DKK 27,450 | DKK 27,450 | DKK 23,363 | DKK 23,363 |
| Gross Profit | DKK 9,800 | DKK 9,800 | DKK 9,707 | DKK 9,707 |
| % Margin | 26.3% | 26.3% | 29.4% | 29.4% |
| R&D Expenses | DKK 350 | DKK 350 | DKK 538 | DKK 538 |
| G&A Expenses | DKK 2,050 | DKK 2,050 | DKK 2,906 | DKK 2,906 |
| SG&A Expenses | DKK 5,100 | DKK 5,100 | DKK 6,015 | DKK 6,015 |
| Sales & Mktg Exp. | DKK 3,050 | DKK 3,050 | DKK 3,110 | DKK 3,110 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 851 | DKK 851 |
| Operating Expenses | DKK 5,450 | DKK 5,450 | DKK 7,404 | DKK 7,404 |
| Operating Income | DKK 4,350 | DKK 4,350 | DKK 2,302 | DKK 2,302 |
| % Margin | 11.7% | 11.7% | 7% | 7% |
| Other Income/Exp. Net | -DKK 1,200 | -DKK 1,200 | -DKK 1,146 | -DKK 1,146 |
| Pre-Tax Income | DKK 3,150 | DKK 3,150 | DKK 1,156 | DKK 1,156 |
| Tax Expense | DKK 750 | DKK 750 | DKK 139 | DKK 139 |
| Net Income | DKK 2,400 | DKK 2,400 | DKK 1,017 | DKK 1,017 |
| % Margin | 6.4% | 6.4% | 3.1% | 3.1% |
| EPS | 1.32 | 1.32 | 0.56 | 0.56 |
| % Growth | 0% | 135.7% | 0% | – |
| EPS Diluted | 1.32 | 1.32 | 0.56 | 0.56 |
| Weighted Avg Shares Out | 1,821 | 1,821 | 1,821 | 1,821 |
| Weighted Avg Shares Out Dil | 1,821 | 1,821 | 1,821 | 1,821 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 100 | DKK 0 | DKK 172 | DKK 0 |
| Interest Expense | DKK 2,500 | DKK 1,200 | DKK 0 | DKK 877 |
| Depreciation & Amortization | DKK 400 | DKK 400 | DKK 118 | DKK 118 |
| EBITDA | DKK 4,750 | DKK 4,750 | DKK 3,275 | DKK 3,275 |
| % Margin | 12.8% | 12.8% | 9.9% | 9.9% |