Glunz & Jensen Holding A/S
GJ.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | DKK 131 | DKK 143 | DKK 139 | DKK 147 |
| % Growth | -8.6% | 3.4% | -5.7% | – |
| Cost of Goods Sold | DKK 97 | DKK 111 | DKK 102 | DKK 108 |
| Gross Profit | DKK 34 | DKK 32 | DKK 36 | DKK 39 |
| % Margin | 26.3% | 22.2% | 26.1% | 26.6% |
| R&D Expenses | DKK 1 | DKK 1 | DKK 1 | DKK 2 |
| G&A Expenses | DKK 10 | DKK 10 | DKK 10 | DKK 9 |
| SG&A Expenses | DKK 23 | DKK 22 | DKK 21 | DKK 20 |
| Sales & Mktg Exp. | DKK 13 | DKK 12 | DKK 12 | DKK 11 |
| Other Operating Expenses | DKK 2 | -DKK 0 | -DKK 1 | -DKK 0 |
| Operating Expenses | DKK 27 | DKK 23 | DKK 22 | DKK 22 |
| Operating Income | DKK 8 | DKK 9 | DKK 15 | DKK 17 |
| % Margin | 6% | 6% | 10.6% | 11.5% |
| Other Income/Exp. Net | -DKK 5 | -DKK 5 | DKK 6 | -DKK 2 |
| Pre-Tax Income | DKK 3 | DKK 4 | DKK 20 | DKK 15 |
| Tax Expense | DKK 0 | DKK 1 | DKK 4 | DKK 2 |
| Net Income | DKK 3 | DKK 3 | DKK 16 | DKK 12 |
| % Margin | 2.2% | 2% | 11.6% | 8.2% |
| EPS | 1.56 | 1.6 | 8.8 | 6.66 |
| % Growth | -2.5% | -81.8% | 32.1% | – |
| EPS Diluted | 1.56 | 1.6 | 8.8 | 6.66 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 1 | DKK 0 |
| Interest Expense | DKK 5 | DKK 5 | DKK 3 | DKK 2 |
| Depreciation & Amortization | DKK 2 | DKK 2 | DKK 2 | DKK 5 |
| EBITDA | DKK 9 | DKK 10 | DKK 25 | DKK 22 |
| % Margin | 7% | 6.8% | 17.8% | 15% |