Green Impact Partners Inc.
GIPIF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $16,820 | $27,855 | $35,847 | $36,970 |
| % Growth | -39.6% | -22.3% | -3% | – |
| Cost of Goods Sold | $15,154 | $25,379 | $33,978 | $34,175 |
| Gross Profit | $1,666 | $2,476 | $1,869 | $2,795 |
| % Margin | 9.9% | 8.9% | 5.2% | 7.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,817 | $3,179 | $2,753 | $3,368 |
| SG&A Expenses | $3,817 | $3,179 | $2,753 | $3,368 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$319 | $820 | $722 | $519 |
| Operating Expenses | $3,498 | $3,999 | $3,475 | $3,887 |
| Operating Income | -$1,832 | -$1,523 | -$1,606 | -$1,092 |
| % Margin | -10.9% | -5.5% | -4.5% | -3% |
| Other Income/Exp. Net | -$1,298 | -$3,201 | -$4,053 | -$4,012 |
| Pre-Tax Income | -$3,130 | -$4,724 | -$5,659 | -$5,104 |
| Tax Expense | $244 | $93 | $14 | $342 |
| Net Income | -$3,379 | -$4,827 | -$5,592 | -$5,433 |
| % Margin | -20.1% | -17.3% | -15.6% | -14.7% |
| EPS | -0.16 | -0.22 | -0.26 | -0.25 |
| % Growth | 27.3% | 15.4% | -4% | – |
| EPS Diluted | -0.16 | -0.22 | -0.26 | -0.25 |
| Weighted Avg Shares Out | 21,607 | 21,589 | 21,558 | 21,720 |
| Weighted Avg Shares Out Dil | 21,607 | 21,589 | 21,558 | 21,736 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,031 | $704 | $649 | $321 |
| Depreciation & Amortization | $239 | $1,523 | $1,528 | $1,532 |
| EBITDA | -$1,860 | -$2,497 | -$3,482 | -$3,251 |
| % Margin | -11.1% | -9% | -9.7% | -8.8% |