Green Impact Partners Inc.
GIPIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$22 | $1 | -$9 | -$1 |
| Dep. & Amort. | $6 | $5 | $5 | $5 |
| Deferred Tax | $1 | $2 | -$1 | -$4 |
| Stock-Based Comp. | $4 | $5 | $2 | $0 |
| Change in WC | -$3 | $1 | -$2 | $3 |
| Other Non-Cash | $12 | $7 | $2 | $2 |
| Operating Cash Flow | -$3 | $6 | -$3 | $6 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$8 | -$24 | -$53 | -$37 |
| Net Acquisitions | -$3 | $6 | $0 | $0 |
| Inv. Purchases | $0 | -$0 | $0 | -$3 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $15 | $0 | -$3 | -$3 |
| Investing Cash Flow | $4 | -$18 | -$56 | -$43 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | $0 | $0 | $0 |
| Stock Issued | $0 | $10 | $0 | $91 |
| Stock Repurch. | -$1 | $0 | -$6 | -$2 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $1 | -$0 | $123 | $94 |
| Financing Cash Flow | -$1 | $10 | $56 | $42 |
| Forex Effect | -$0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$0 | -$1 | -$2 | $4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $2 | $3 | $4 | $0 |
| End Cash | $2 | $2 | $3 | $4 |
| Free Cash Flow | -$10 | -$18 | -$55 | -$31 |